|
|
OUR HEAD OFFICE
Party Time Ice Pvt Ltd
- D/29-12, T.T.C. Industrial Area, Turbhe,
- Navi Mumbai-400705, India,
- Tel: (91-22) 56131986
- Fax: (91-22) 27614801
- Ext: 22
- rustom@icelings.com
Rustom Ice and Cold Storage Co.
- Sunder Baug, Off. Sion-Trombay Road, Chembur,
- Mumbai-400088, India.
- Tel: 25565742
- Tel: 25564162
Refrigerated Distributors Pvt Ltd.
- C/24, T.T.C. Industrial Area, Pawne,
- Navi Mumbai-400705, India.
- Tel: 27611556
Noble Fisheries Pvt Ltd.
- B.P.T. Godown No.4, 166,
- Sasoon Dock Colaba,
- Mumbai-400005, India.
- Tel: 22182355
Bandra Ice & Cold Storage Co.
- Ice Factory Lane, Off. Hill Road, Bandra,
- Mumbai-400050, India.
- Tel: 26411955
- Tel: 26422801
Vaccum Fisheries & Refrigeration Co.
- B.P.T. Godown No.3, 166 Sasoon Dock, Colaba,
- Mumbai-400005, India.
- Tel: 22182646
Spenta Refrigeration Pvt Ltd. (Slurry Ice Machines)
- D/29-12, T.T.C. Industrial Area, Turbhe,
-
- Navi Mumbai-400 705, India.
- Tel: 30985633
- Fax: (91-22) 55901986
- Ext: 22
|
| |
|
|
Icelings Leasing Plan Leasing Summary & Cost Analysis
On-site Ice Making Equipment FOR TUBE ICE PLANT |
|
| |
|
Capacity (TPD)* |
Monthly
Rental in Rs.
|
Deposit
in Rs.
|
Compressor/
Motor (HP) |
Total Cost
Per Kg in Rs.** |
P119A - Packaged |
5 - 6 |
75,000 |
2,50,000 |
PC - 25hp |
0.68 - 0.81 |
P19A - Packaged |
10 - 12 |
1,25,000 |
3,50,000 |
KC2 - 40hp |
0.60 - 0.72 |
P19AL -
Ice Maker Only |
10 - 15 |
1,00,000 |
3,00,000 |
n/a |
|
P219A - Packaged |
20 - 25 |
2,50,000 |
6,00,000 |
KC3 - 60hp |
|
P25A - Packaged |
20 - 23 |
2,25,000 |
6,00,000 |
KC3 - 60hp |
0.49 - 0.57 |
P25AL -
Ice Maker Only |
20 - 25 |
1,75,000 |
5,00,000 |
n/a |
|
P419A - Packaged |
40 - 50 |
3,50,000 |
10,00,000 |
KC6 - 125hp |
|
P425A - Packaged |
80 - 90 |
6,00,000 |
15,00,000 |
2*KC6 - 250hp |
0.40 - 0.44 |
* Based on design parameters for ambient temperature, water temperature, suction pressure etc.
** Costing based on electricity tariff @ Rs. 4.00/kw |
COST ANALYSIS For Different Models of Tube Ice Machines
|
Model P 119A - 5 TPD |
Guaranteed |
Per kg |
Expected |
Per kg |
| Capacity |
5 |
|
6 |
|
| Ice produced per month |
152.5 |
|
183 |
|
| Lease Rental |
Rs. 75,000.00 |
Rs. 0.49 |
Rs. 75,000.00 |
Rs. 0.41 |
| Interest on deposit @ 18 |
Rs. 3,750.00 |
Rs. 0.02 |
Rs. 3,750.00 |
Rs. 0.02 |
| Water |
Rs. 2,001.56 |
Rs. 0.01 |
Rs. 2,401.88 |
Rs. 0.01 |
| Electricity Consumption @ Rs. 4/unit |
Rs. 42,812.04 |
Rs. 0.28 |
Rs. 42,812.04 |
Rs. 0.23 |
| |
|
|
|
|
TOTAL |
Rs. 1,23,716.11 |
Rs. 0.81 |
Rs. 1,24,146.92 |
Rs. 0.68 |
| |
|
|
|
|
| |
|
|
|
|
Model P 19A - 10 TPD |
Guaranteed |
Per kg |
Expected |
Per kg |
| Capacity |
10 |
|
12 |
|
| Ice produced per month |
305 |
|
366 |
|
| Lease Rental |
Rs. 1,25,000.00 |
Rs. 0.41 |
Rs. 1,25,000.00 |
Rs. 0.34 |
| Interest on deposit @ 18 |
Rs. 5,250.00 |
Rs. 0.02 |
Rs. 5,250.00 |
Rs. 0.01 |
| Water |
Rs. 4,003.13 |
Rs. 0.01 |
Rs. 4,803.75 |
Rs. 0.01 |
| Electricity Consumption @ Rs. 4/unit |
Rs. 84,095.09 |
Rs. 0.28 |
Rs. 84,095.09 |
Rs. 0.23 |
| |
|
|
|
|
TOTAL |
Rs. 2,18,653.21 |
Rs. 0.72 |
Rs. 2,19,514.84 |
Rs. 0.60 |
| |
|
|
|
|
|
|
|
|
|
Model P 25A - 20 TPD |
Guaranteed |
Per kg |
Expected |
Per kg |
| Capacity |
20 |
|
23 |
|
| Ice produced per month |
610 |
|
701.5 |
|
| Lease Rental |
Rs. 2,25,000.00 |
Rs. 0.37 |
Rs. 2,25,000.00 |
Rs. 0.32 |
| Interest on deposit @ 18 |
Rs. 9,000.00 |
Rs. 0.01 |
Rs. 9,000.00 |
Rs. 0.01 |
| Water |
Rs. 8,006.25 |
Rs. 0.01 |
Rs. 9,207.19 |
Rs. 0.01 |
| Electricity Consumption @ Rs. 4/unit |
Rs. 1,03,207.61 |
Rs. 0.17 |
Rs. 1,03,207.61 |
Rs. 0.15 |
| |
|
|
|
|
TOTAL |
Rs. 3,45,823.86 |
Rs. 0.57 |
Rs. 3,47,116.30 |
Rs. 0.49 |
| |
|
|
|
|
| |
|
|
|
|
Model P 425A - 80 TPD |
Guaranteed |
Per kg |
Expected |
Per kg |
| Capacity |
80 |
|
90 |
|
| Ice produced per month |
2440 |
|
2745 |
|
| Lease Rental |
Rs. 6,00,000.00 |
Rs. 0.25 |
Rs. 6,00,000.00 |
Rs. 0.22 |
| Interest on deposit @ 18 |
Rs. 22,500.00 |
Rs. 0.01 |
Rs. 22,500.00 |
Rs. 0.01 |
| Water |
Rs. 32,025.00 |
Rs. 0.01 |
Rs. 36,028.13 |
Rs. 0.01 |
| Electricity Consumption @ Rs. 4/unit |
Rs. 4,28,120.45 |
Rs. 0.18 |
Rs. 4,28,120.45 |
Rs. 0.16 |
| |
|
|
|
|
TOTAL |
Rs. 1,085,085.45 |
Rs. 0.44 |
Rs. 1,089,393.57 |
Rs. 0.40 |
|